The following tables provide three examples of information entered into the ABC program to figure machine ownership and field operation costs. The state average labor rate of $22.61 as shown in the 2022 custom rates report is utilized in these example calculations, in addition, a diesel fuel rate of $4.50 per gallon was used in these calculations ($1.45 per gallon higher than shown as the state average on the 2022 custom rates report). Information in the table provides the per acre cost calculations and a note on how the cost figure compares to the state averages reported in the 2022 custom rates report. Equipment size, list and purchase prices, age, anticipated ownership, and annual usage can vary widely, therefore operators are encouraged to utilize a program like ABC to figure their operation costs and then compare those costs to similar operations in the custom rates report.
Determining a rate to charge for agricultural custom services should be no different than establishing prices for other industry business services. Operators should consider current market prices, as provided in the Nebraska Custom Rates Report or other resources that provide such information, their total costs as figured using the ABC program or by other means, and then if desired, add an extra amount or profit margin to the price charged.
Table 1: Spray Herbicide with Boom Sprayer pulled by Medium Sized Tractor
Fuel | $4.50 per gallon | | | |
---|
Labor | $22.61 per hour | | | |
---|
Power Unit | | | Implement | |
---|
| Medium Size Tractor | Max PTO HP: 140 | Boom Sprayer | |
---|
| List Price | $285,000 | List Price | $48,000 |
---|
| Purchase Price | $170,000 | Purchase Price | $30,000 |
---|
| Age of machine when purchased | 5 years old | Age of machine when purchased | 4 years old |
---|
| Expected total years of ownership | 5 years | Expected total years of ownership | 6 years |
---|
| Total tach on machine when purchased | 2500 | | |
---|
| Total hours usage per year | 650 hours | Total usage per year (acres) | 1000 acres |
---|
| Estimated fuel used/hour | 6 gallons | Coverage rate (acres/hour) | 30 acres |
---|
Agricultural Budget Calculator Program Field Operation Cost Report
Field Operations Costs /Acre | | Labor | Fuel | Repairs | Depreciation | Opportunity Costs | Total/acre |
---|
Medium Tractor | | $0.89 | $1.06 | $0.55 | $0.67 | $0.21 | |
---|
Boom Sprayer | | | | $0.55 | $2.20 | $0.70 | |
---|
Total | | $0.89 | $1.06 | $1.10 | >$2.87 | $0.91 | $6.83 |
---|
Labor rate used in this example is $22.61/hour. Diesel fuel cost is $4.50 per gallon.
Field operation cost per acre shown does not include taxes, housing, insurance or licensing costs. 'THILM' expenses are entered in ABC as overhead costs.
$6.83/acre ownership and operational costs plus 2.5% for THILM would be $7/acre. $8.21 is the average state 2022 custom rate per acre for spraying weed control.
Table 2: Field Cultivate Using Large Tractor >150 H.P. PTO
Fuel | $4.50 per gallon | | | |
---|
Labor | $22.61 per hour | | | |
---|
Power Unit | | | Implement | |
---|
| Large Tractor | Max PTO HP: 200 | Field Cultivator | |
---|
| List Price | $460,000 | List Price | $64,048 |
---|
| Purchase Price | $280,000 | Purchase Price | $32,000 |
---|
| Age of machine when purchased | 5 years old | Age of machine when purchased | 6 years old |
---|
| Expected total years of ownership | 5 years | Expected total years of ownership | 5 years |
---|
| Total tach on machine when purchased | 1400 | | |
---|
| Total hours usage per year | 250 | Total usage per year (acres) | 1600 acres |
---|
| Estimated fuel used/hour | 8.8 gallons | Coverage rate (acres/hour) | 15 acres |
---|
Agricultural Budget Calculator Program Field Operation Cost Report
Field Operations Costs /Acre | | Labor | Fuel | Repairs | Depreciation | Opportunity Costs | Total/acre |
---|
Large Tractor | | $1.78 | $3.04 | $0.37 | $7.00 | $1.72 | |
---|
Field Cultivator | | | | $1.50 | $1.80 | $0.47 | |
---|
Total | | $1.78 | $3.04 | $1.87 | $8.78 | $2.18 | $17.65 |
---|
Labor rate used in this example is $22.61/hour. Diesel fuel cost is $4.50 per gallon.
Field operation cost per acre shown does not include taxes, housing, insurance or licensing costs. 'THILM' expenses are entered in ABC as overhead costs.
$17.65/acre ownership and operational costs plus 2.5% for THILM would be $18.09/acre. $15.08 is the average state 2022 custom rate per acre for field cultivating.
Range reported was $7.50 to $21.00 per acre.
Table 3: Harvest Corn (240 H.P. combine and corn head)
Fuel | $4.50 per gallon | | | |
---|
Labor | $22.61 per hour | | | |
---|
Power Unit | | | Implement | |
---|
| Combine | Max PTO HP: 240 | Corn head | |
---|
| List Price | $500,200 | List Price | $66,000 |
---|
| Purchase Price | $300,000 | Purchase Price | $40,000 |
---|
| Age of machine when purchased | 4 years old | Age of machine when purchased | 4 years old |
---|
| Expected total years of ownership | 5 years | Expected total years of ownership | 8 years |
---|
| Total tach on machine when purchased | 1500 | | |
---|
| Total hours usage per year | 250 | Total usage per year (acres) | 1000 acres |
---|
| Estimated fuel used/hour | 10.6 gallons | Coverage rate (acres/hour) | 6 acres |
---|
Agricultural Budget Calculator Program Field Operation Cost Report
Field Operations Costs /Acre | | Labor | Fuel | Repairs | Depreciation | Opportunity Costs | Total/acre |
---|
Combine | | $3.82 | $7.81 | $17.51 | $22.47 | $4.55 | |
---|
Corn Head | | | | $3.73 | $2.41 | $0.91 | |
---|
Total | | $3.82 | $7.81 | $17.51 | $22.47 | $4.55 | $56.15 |
---|
Labor rate used in this example is $22.61/hour. Diesel fuel cost is $4.50 per gallon.
Field operation cost per acre shown does not include taxes, housing, insurance or licensing costs. 'THILM' expenses are entered in ABC as overhead costs.
$56.15/acre ownership and operational costs plus 2.5% for THILM would be $57.55/acre. $41.63 (irrigated corn), $38.82 (dryland corn), and $47.55 (high moisture corn) are the state custom rate averages in 2022 per acre for corn harvesting with per acre rates ranging from $20 to $70 per acre.
Full summaries from the custom rates survey, including regional rates for the eight Nebraska Statistics Districts and the overall state, are published as a University of Nebraska-Lincoln Extension Circular (EC) 823 and available online at: cap.unl.edu/customrates. The information presented in the state summary and full report should be used only as a guide when determining what to charge or pay for custom operations.
Source : unl.edu